YY Group Holding Ltd.
60 Paya Lebar Road
#05-43 Paya Lebar Square
Singapore 409051
December 8, 2023
Division of Corporation Finance
Office of Trade & Services
U.S. Securities and Exchange Commission
Washington, DC 20549
Attn: Mr. Scott Anderegg
Re: | YY Group Holding Ltd. | |
Registration Statement on Form F-1 | ||
Submitted November 13, 2023 | ||
File No. 333-275486 | ||
CIK No. 0001985337 |
Dear Mr. Scott Anderegg,
This letter is in response to your letter on December 5, 2023, in which you provided comments to the Registration Statement on Form F-1 (the “Registration Statement”) of YY Group Holding Ltd. (the “Company”) filed with the U.S. Securities and Exchange Commission on November 13, 2023. On the date hereof, the Company has submitted an Amendment No. 1 to the Registration Statement (“F-1/A”). We set forth below in bold the comments in your letter relating to the Registration Statement followed by our responses to the comments.
Form F-1 filed November 13, 2023 Capitalization, page 29
1. | We note the change of $4.065 million between the actual share capital amount of $2.764 million and the pro forma as adjusted share capital amount of $6.829 million as of June 30, 2023 appears to be inconsistent with the net proceeds of the offering of $4.79 million as disclosed on page 28. Please clarify or revise. |
RESPONSE: We respectfully advise the Staff that we have revised the first paragraph on page 28 to the following (amendments made are stated in bold):-
“We expect to receive approximately US$4.065 million of net proceeds from this offering after deducting underwriting discounts and commissions, underwriter’s non-accountable expenses and estimated offering expenses of approximately US$2.685 million payable by us. If the underwriter exercises all of its over-allotment option, the amount payable by us will be US$2.766 million, and we expect to receive net proceeds of approximately US$4.997 million.”
For reference, the following is the breakdown :-
USD (Without Over-allotment) | USD (Including Over-allotment) | |||||||
Gross Proceeds from Offering | 6,750,000 | 7,762,500 | ||||||
Total Expenses | ||||||||
(-) Underwriting discounts, commissions | 472,500 | 543,375 | ||||||
(-) Underwriter’s non-accountable expenses | 67,500 | 77,625 | ||||||
(-) Estimated Offering Expenses | 2,144,846 | 2,144,846 | ||||||
2,684,846 | 2,765,846 | |||||||
Net Proceeds | 4,065,154 | 4,996,654 |
We have also added additional footnote on page 29 of the F-1/A under the Capitalization section to explain that the pro forma as adjusted figures for the Shareholder’s Equity reflects the net proceeds we expect to receive, after deducting the Underwriter discount of 7%, underwriter’s non-accountable expenses of 1% and the estimated offering expenses. We expect to receive net proceeds of US$4,065,154 (US$6,750,000 offering, less underwriting discount of US$472,500, underwriter’s non-accountable expenses of US$67,500 and estimated offering expenses of US$2,144,846).
Dilution, page 31
2. | Please reconcile the underwriting discounts, commissions and estimated offering expenses of $1.805 [million] presented here ($0.315 million plus $1.49 million) to that as presented on page 28 of $1.96 million. |
RESPONSE: We respectfully advise the Staff that the “$0.315 million” mentioned in the query above is incorrect as it is supposed to be referring to price per ordinary share of $0.315 for underwriting discounts and commissions (refer to the table below).
USD | Per Class A share (USD) | |||||||
Underwriting discounts, commissions | 472,500 | 0.315 |
Additionally, for clarity we have added a statement to include the term “underwriter’s non-accountable expenses” on page 28 and 31 of the F-1/A.
For page 28 of the F-1/A, to reconcile we have also revised the first paragraph on page 28 of the F-1/A to the following (amendments made are stated in bold):-
“We expect to receive approximately US$4.065 million of net proceeds from this offering after deducting underwriting discounts and commissions, underwriter’s non-accountable expenses and estimated offering expenses of approximately US$2.685 million payable by us. If the underwriter exercises all of its over-allotment option, the amount payable by us will be US$2.766 million, and we expect to receive net proceeds of approximately US$4.997 million.”
2
3. | Please provide to us your calculation of historical net tangible book value, historical net tangible book value per share, pro forma net tangible book value, and pro forma net tangible book value per share. Further, please revise your disclosure to include historical net tangible book value. |
RESPONSE: We respectfully advise the Staff that we have provided the required calculations in the tables displayed below and revised the dilution section on page 31 of the F-1/A accordingly to provide more clarity.
Capitalization
As of June 2023 | ||||||||
Actual | As adjusted | |||||||
Shareholder’s Equity | ||||||||
Share Capital | 2,764,150 | 6,829,304 | ||||||
Reserves | (23,796 | ) | (23,796 | ) | ||||
Accumulated Deficit | (447,859 | ) | (447,859 | ) | ||||
Total YYGH Shareholders’ Equity | 2,292,495 | 6,357,649 | ||||||
Non-controlling interest | 4,342 | 4,342 | ||||||
Total Shareholders’ Equity | 2,296,837 | 6,361,991 | ||||||
Indebtedness | ||||||||
Guaranteed bank loans | 1,333,554 | 1,333,554 | ||||||
Recourse liability | 2,178,244 | 2,178,244 | ||||||
Director’s Loan | 0 | 0 | ||||||
Total Indebtedness | 3,511,798 | 3,511,798 | ||||||
Total Capitalization | 5,808,635 | 9,873,789 |
3
Dilution
Offering Info. | Offering expenses | Offering expenses (w/ OA) | ||||||||||||||||||||||
Offering Shares | 1,500,000 | Commission (7%) | 472,500 | 0.315 | Over- allotment Shares | 225,000 | ||||||||||||||||||
Offering Share Price | 4.50 | Unaccountable | 67,500 | 0.045 | Gross Proceeds | 7,762,500 | ||||||||||||||||||
Offering Gross Proceeds | 6,750,000 | Accountable | - | |||||||||||||||||||||
Other Expenses | 2,144,846 | 1.430 | 1.475 | Commission | 543,375 | |||||||||||||||||||
Unaccountable | 77,625 | |||||||||||||||||||||||
Outstanding Info. | Accountable | |||||||||||||||||||||||
Outstanding on 6/30/23 | 33,300,000 | Total expenses plus commissions | 2,684,846 | Other Expenses | 2,144,846 | |||||||||||||||||||
Pro Forma Adjustments | Net proceeds | 4,065,154 | Total expenses plus commissions | 2,765,846 | ||||||||||||||||||||
Issuances Since 7/1 | 0 | |||||||||||||||||||||||
Change in Assets | 0 | Net proceeds | 4,996,654 | |||||||||||||||||||||
Change in Liabilities | 0 |
Net Tangible Assets at 6/30 | As Adjusted Net Tangible Assets at 6/30 | Pro Forma As Adjusted Net Tangible Assets at 6/30 | Pro Forma As Adjusted Net Tangible Assets at 6/30 (Over-Allotment) | |||||||||||||||||||
total assets | 8,639,588 | total assets | 8,639,588 | total assets | 12,704,742 | total assets | 13,636,242 | |||||||||||||||
Def. Offering costs | 0 | 0 | 0 | 0 | ||||||||||||||||||
Def. Off. Costs - Related Party | 0 | 0 | 0 | 0 | ||||||||||||||||||
intangible assets | 0 | intangible assets | 0 | intangible assets | 0 | intangible assets | 0 | |||||||||||||||
total liabilities | 6,342,751 | total liabilities | 6,342,751 | total liabilities | 6,342,751 | total liabilities | 6,342,751 | |||||||||||||||
Total net assets | 2,296,837 | Total net assets | 2,296,837 | Net tangible book value | 6,361,991 | Net tangible book value | 7,293,491 | |||||||||||||||
Less: “Right-of-use assets” per balance sheet | (174,042 | ) | Less: “Right-of-use assets” per balance sheet | (174,042 | ) | Less: “Right-of-use assets” per balance sheet | (174,042 | ) | Less: “Right-of-use assets” per balance sheet | (174,042 | ) | |||||||||||
Less: “Deferred IPO costs” per balance sheet | (720,313 | ) | Less: “Deferred IPO costs” per balance sheet | (720,313 | ) | Less: “Deferred IPO costs” per balance sheet | 0 | Less: “Deferred IPO costs” per balance sheet | 0 | |||||||||||||
Less: “Deferred tax assets” per balance sheet | (80,195 | ) | Less: “Deferred tax assets” per balance sheet | (80,195 | ) | Less: “Deferred tax assets” per balance sheet | (80,195 | ) | Less: “Deferred tax assets” per balance sheet | (80,195 | ) | |||||||||||
Less: “Non-controlling interests” per balance sheet | (4,342 | ) | Less: “Non-controlling interests” per balance sheet | (4,342 | ) | Less: “Non-controlling interests” per balance sheet | (4,342 | ) | Less: “Non-controlling interests” per balance sheet | (4,342 | ) | |||||||||||
Net tangible assets | 1,317,945 | Net tangible assets | 1,317,945 | Net tangible assets | 6,103,412 | Net tangible assets | 7,034,912 | |||||||||||||||
outstanding shares | 33,300,000 | outstanding shares | 33,300,000 | outstanding shares | 34,800,000 | outstanding shares | 35,025,000 | |||||||||||||||
Net tangible book value per share | 0.04 | Net tangible book value per share | 0.04 | Net tangible book value per share | 0.18 | Net tangible book value per share | 0.20 | |||||||||||||||
dilution to new investors | 4.32 | dilution to new investors | 4.30 | |||||||||||||||||||
increase to old investors | 0.14 | increase to old investors | 0.16 | |||||||||||||||||||
% dilution | 96.10 | % | % dilution | 95.54 | % |
4
Dilution
Offering Info. | Offering expenses | Offering expenses (w/ OA) |
||||||||||||||||||||||
Offering Shares | 1,500,000 | Commission (7%) | 577,500 | 0.385 | Over- allotment Shares | 225,000 | ||||||||||||||||||
Offering Share Price | 5.50 | Unaccountable | 82,500 | 0.055 | Gross Proceeds | 9,487,500 | ||||||||||||||||||
Offering Gross Proceeds | 8,250,000 | Accountable | - | |||||||||||||||||||||
Other Expenses | 2,144,846 | 1.430 | 1.485 | Commission | 664,125 | |||||||||||||||||||
Unaccountable | 94,875 | |||||||||||||||||||||||
Outstanding Info. | Accountable | |||||||||||||||||||||||
Outstanding on 6/30/23 | 33,300,000 | Total expenses plus commissions | 2,804,846 | Other Expenses | 2,144,846 | |||||||||||||||||||
Pro Forma Adjustments | Net proceeds | 5,445,154 | Total expenses plus commissions | 2,903,846 | ||||||||||||||||||||
Issuances Since 7/1 | 0 | |||||||||||||||||||||||
Change in Assets | 0 | Net proceeds | 6,583,654 | |||||||||||||||||||||
Change in Liabilities | 0 |
Net
Tangible Assets at 6/30 | As
Adjusted Net Tangible Assets at 6/30 | Pro
Forma As Adjusted Net Tangible Assets at 6/30 | Pro
Forma As Adjusted Net Tangible Assets at 6/30 (Over-Allotment) | |||||||||||||||||||||||
total assets | 8,639,588 | total assets | 8,639,588 | total assets | 14,084,742 | total assets | 15,223,242 | |||||||||||||||||||
Def. Offering costs | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
Def. Off. Costs - Related Party | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
intangible assets | 0 | intangible assets | 0 | intangible assets | 0 | intangible assets | 0 | |||||||||||||||||||
total liabilities | 6,342,751 | total liabilities | 6,342,751 | total liabilities | 6,342,751 | total liabilities | 6,342,751 | |||||||||||||||||||
Total net assets | 2,296,837 | Total net assets | 2,296,837 | Net tangible book value | 7,741,991 | Net tangible book value | 8,880,491 | |||||||||||||||||||
Less: “Right-of-use assets” per balance sheet | (174,042 | ) | Less: “Right-of-use assets” per balance sheet | (174,042 | ) | Less: “Right-of-use assets” per balance sheet | (174,042 | ) | Less: “Right-of-use assets” per balance sheet | (174,042 | ) | |||||||||||||||
Less: “Deferred IPO costs” per balance sheet | (720,313 | ) | Less: “Deferred IPO costs” per balance sheet | (720,313 | ) | Less: “Deferred IPO costs” per balance sheet | 0 | Less: “Deferred IPO costs” per balance sheet | 0 | |||||||||||||||||
Less: “Deferred tax assets” per balance sheet | (80,195 | ) | Less: “Deferred tax assets” per balance sheet | (80,195 | ) | Less: “Deferred tax assets” per balance sheet | (80,195 | ) | Less: “Deferred tax assets” per balance sheet | (80,195 | ) | |||||||||||||||
Less: “Non-controlling interests” per balance sheet | (4,342 | ) | Less: “Non-controlling interests” per balance sheet | (4,342 | ) | Less: “Non-controlling interests” per balance sheet | (4,342 | ) | Less: “Non-controlling interests” per balance sheet | (4,342 | ) | |||||||||||||||
Net tangible assets | 1,317,945 | Net tangible assets | 1,317,945 | Net tangible assets | 7,483,412 | Net tangible assets | 8,621,912 | |||||||||||||||||||
outstanding shares | 33,300,000 | outstanding shares | 33,300,000 | outstanding shares | 34,800,000 | outstanding shares | 35,025,000 | |||||||||||||||||||
Net tangible book value per share | 0.04 | Net tangible book value per share | 0.04 | Net tangible book value per share | 0.22 | Net tangible book value per share | 0.25 | |||||||||||||||||||
dilution to new investors | 5.28 | dilution to new investors | 5.25 | |||||||||||||||||||||||
increase to old investors | 0.18 | increase to old investors | 0.21 | |||||||||||||||||||||||
% dilution | 96.09 | % | % dilution | 95.52 | % | |||||||||||||||||||||
Change by US$1 | Below calculation assumes as per US$4.50 | Below calculation assumes as per US$4.50 | Change by US$1 | |||||||||||||||||||||||
0.04 | Net tangible book value per share | 0.18 | Net tangible book value per share | 0.20 | 0.05 | |||||||||||||||||||||
0.96 | dilution to new investors | 4.32 | dilution to new investors | 4.30 | 0.95 | |||||||||||||||||||||
increase to old investors | 0.14 | increase to old investors | 0.16 | |||||||||||||||||||||||
% dilution | 96.10 | % | % dilution | 95.54 | % |
5
Categories | Supplier | Description | USD | |||||
SEC Registration Fee | SECURITIES AND EXCHANGE COMMISSION | Fees for public filing | 2,553 | |||||
Nasdaq Listing Fee | The NASDAQ Stock Market LLC | NASDAQ STOCK MARKET Listing Fee | 75,000 | |||||
FINRA Filing Fee | FINRA | Fees for public filing | 3,145 | |||||
Legal Fees and Expenses | ADAMAS LAW LLC | Fees for witnessing the signing of the captioned document, Notarial Certificate, Apostille, attending at the Singapore Academy of Law | 211 | |||||
ADAMAS LAW LLC | Fees for to certify, as true copies, the captioned documents, Notarial Certificate, Apostille, attending at the Singapore Academy of Law | 196 | ||||||
Ortoli Rosenstadt LLP | Legal fee (including travelling claims and legal confirmation fees) | 410,982 | ||||||
Accounting Fee and Expenses | Marcum Asia CPAs LLP | Audit fee (consent and comfort letter) | 59,740 | |||||
SOC CAPITAL HOLDINGS PTE. LTD | 1. Reviewing and advising the financial team on consol financial statements 0.5 15,000.00 2. Prepare draft of financial statement and footnote (“F-pages”) in accordance with IFRS for two years’ results 3. Prepare MD&A for 2 years’ result 4. Assist in preparation of responses to SEC comments related to 1st DRS F-pages & MD&A | 30,000 | ||||||
Printing and Engraving Expenses | Edgar Agents, LLC | IPO Deposit | 17,000 | |||||
Miscellaneous | VISTRA LICENCE HOLDINGS (BVI) LIMITED | Group setup fee | 1,938 | |||||
Handling fee for One-off Corporate Administrative Assistance Certificate of Incumbency (HK) | 530 | |||||||
Handling fee for One-Off Corporate Administrative Assistance | 450 | |||||||
Handling fee for One-Off Corporate Administrative Assistance Private filing of subsequent changes in directors at the BVI Registr Certificate of Incumbency (HK) | 640 | |||||||
Handling fee for One-off Corporate Administrative Assistance Certificate of Incumbency (HK) | 630 | |||||||
Handling fee for One-off Corporate Administrative Assistance Certificate of Incumbency (HK) | 430 | |||||||
Adoption of new M&A & courier fee | 610 | |||||||
British Virgin Islands Company - English name with number of shares > 50,000 Initial filing of Register of Directors with the Registry Additional Government fee for company w/authorises share capital > USD 50,000 | 1,938 | |||||||
Certified True Copy of Resolution by Agent | 200 | |||||||
Update and share recategorization of Register of Members Handling fee for One-Off Corporate Administrative Assistance Certificate of Incumbency (HK) | 1,330 | |||||||
Adoption of new M&A | 600 | |||||||
CAYMAN ISLANDS STOCK EXCHANGE | Assignment of Corporate CUSIP/ISIN Number | 200 | ||||||
VStock Transfer, LLC | Initial Signing Fee Stock Certificate Storage and Registrar Services | 348 | ||||||
VStock Transfer, LLC | Stock Certificate Storage and Registrar Services | 99 | ||||||
VStock Transfer, LLC | Stock Certificate Storage and Registrar Services | 99 | ||||||
VStock Transfer, LLC | Stock Certificate Storage and Registrar Services | 99 | ||||||
VStock Transfer, LLC | Stock Certificate Storage and Registrar Services | 99 | ||||||
Cogency | Fees for public filing | 1,600 | ||||||
Underwriter Expenses | US Tiger Securities | Underwriting IPO | 200,000 | |||||
Consultation Fees and Expenses | V Capital Quantum Sdn Bhd | IPO Consultancy (Nett off Marcum Asia, Tiger Securities & Ortoli) | 883,660 | |||||
V Capital Consulting Limited | IPO Strategy; Preparation of IPO Pitch Deck & Registration Statement Market Research on Industry Overview | 450,518 | ||||||
2,144,846 |
6
YY Group Holding Limited and Its Subsidiaries
Notes to Unaudited Interim Condensed Consolidated Financial Statements 2. Revision of Prior Period Financial Statements, page F-48
4. | Please revise your disclosure to state the financial statements have been restated not revised in accordance with ASC 250-10-50-7. |
RESPONSE: We respectfully advise the Staff that we determined that the errors are not material to the prior year's financial statement and correction of the impact of the errors would be significant to our results of operations for the six months ended June 30, 2023. Based on PwC Viewpoint Chapter 30: Accounting Changes-30.7 Correction of an Error, we chose to revise the prior year's financial statements the next time they are filed, which is the Form F-1 filed on November 13, 2023. We also made supplementary disclosure on page F-48 by quoting the Staff Accounting Bulletin (“SAB”) No. 99, “Materiality,” and SAB No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements.”
Exhibit 5.1
5. | Please revise to include an opinion on the legality of the shares being offered for resale. Also delete as inappropriate the assumption in Section 2.5(a) regarding the authority of the Company signatories and the assumption in Section 2.8 that the Company has executed the relevant documents. |
RESPONSE: We respectfully advise the Staff that we have revised the Exhibit 5.1 to include an opinion on the legality of the shares being offered for resale. We have also removed the assumption in Section 2.5(a) regarding the authority of the Company signatories and the assumption in Section 2.8 that the Company has executed the relevant documents.
Exhibit 5.2
6. | We note that the fifth paragraph limits the opinion to “the Securities Act and the rules and regulations of the SEC promulgated thereunder”; please revise to opine on the laws of the relevant jurisdiction(s). Also delete as inappropriate the assumption in section (iii) of the third paragraph that the Company has authorized, executed, delivered and performed all relevant documents. |
RESPONSE: We respectfully advise the Staff that pertaining to the fifth paragraph that limits the opinion to “the Securities Act and the rules and regulations of the SEC promulgated thereunder”, Exhibit 5.2 has been revised to opine on the Underwriters’ Warrants as governed by New York Law. The assumption in section (iii) of the third paragraph that the Company has authorized, executed, delivered, and performed all relevant documents has also been removed.
7
Resale Prospectus, page Alt-i
7. | Please revise the cover page of the resale prospectus to disclose, as you do on the cover page of the primary prospectus, the nature of your capital structure, the disparate voting rights of the two classes of ordinary shares, your status as a controlled company, the ownership/voting power of Mr. Fu Xiaowei, and the consequences of such ownership/voting power. |
RESPONSE: We respectfully advise the Staff that we have revised the cover page of the resale prospectus to disclose, as on the cover page of the primary prospectus, the nature of our capital structure, the disparate voting rights of the two classes of ordinary shares, our status as a controlled company, the ownership/voting power of Mr. Fu Xiaowei, and the consequences of such ownership/voting power.
8. | We note your disclosure that shares sold by the selling stockholder prior to your stock being listed will be “at an assumed price between US$4.00 and US$5.00.” However, we also note that no shares will be sold by the selling stockholder “until the Class A Ordinary Shares sold in [y]our initial public offering begin trading on the Nasdaq.” Please revise for consistency and accuracy; state, if true, that the resale offering is contingent on the listing of your Class A Ordinary Shares on the Nasdaq and that the resale offering will not begin until such listing occurs. |
RESPONSE: We respectfully advise the Staff that we have revised the resale prospectus to state that the resale offering is contingent on the listing of our Class A Ordinary Shares on the Nasdaq and that the resale offering will not begin until such listing occurs.
9. | Please revise the cover page of the resale prospectus to state that you are offering 1,500,000 Class A Ordinary Shares in an underwritten initial public offering. State, if true, that the resale offering will not occur in the event you do not consummate the initial public offering. |
RESPONSE: We respectfully advise the Staff that we have revised the cover page of the resale prospectus to state that we are offering 1,500,000 Class A Ordinary Shares in an underwritten initial public offering, and that the resale offering will not occur in the event we do not consummate the initial public offering.
We hope this response has addressed all of the Staff’s concerns relating to the comment letter. Should you have additional questions regarding the information contained herein, please contact our securities counsel William S. Rosenstadt, Esq., Jason Ye, Esq. or Yarona Yieh, Esq. of Ortoli Rosenstadt LLP at wsr@orllp.legal, jye@orllp.legal or yly@orllp.legal.
Sincerely, | |
/s/ Fu Xiaowei | |
Fu Xiaowei | |
Chairman |
8